docs: record fundamentals research decision and clean up
This commit is contained in:
@@ -2,7 +2,7 @@
|
||||
|
||||
from __future__ import annotations
|
||||
|
||||
from dataclasses import dataclass, replace
|
||||
from dataclasses import dataclass
|
||||
from datetime import date, datetime, timezone
|
||||
|
||||
import pytest
|
||||
@@ -38,9 +38,7 @@ _ENDS = { # period_end per (fy, quarter index 0..3)
|
||||
}
|
||||
|
||||
|
||||
def _year(
|
||||
fy, discretes: dict[str, list[float]], instants: dict[str, list] | None = None
|
||||
):
|
||||
def _year(fy, discretes: dict[str, list[float]], instants: dict[str, list] | None = None):
|
||||
"""Build 4 snapshot rows (Q1,Q2,Q3,FY) with YTD-cumulative flow fields from the
|
||||
given per-quarter discrete values; instants set as-is per quarter."""
|
||||
rows = []
|
||||
@@ -57,38 +55,22 @@ def _year(
|
||||
def _two_years():
|
||||
rev25 = [100, 110, 120, 130]
|
||||
rev26 = [110, 121, 132, 143] # +10% each quarter YoY
|
||||
rows = _year(
|
||||
2025,
|
||||
{
|
||||
"revenue": rev25,
|
||||
"operating_income": [x * 0.2 for x in rev25],
|
||||
"diluted_eps": [1.0, 1.1, 1.2, 1.3],
|
||||
"cfo": [x * 0.25 for x in rev25],
|
||||
"capex": [x * 0.05 for x in rev25],
|
||||
"depreciation_amortization": [x * 0.05 for x in rev25],
|
||||
},
|
||||
instants={
|
||||
"shares_outstanding": [1000, 1000, 1000, 1000],
|
||||
"cash_and_st_investments": [40] * 4,
|
||||
"total_debt": [140] * 4,
|
||||
},
|
||||
)
|
||||
rows += _year(
|
||||
2026,
|
||||
{
|
||||
"revenue": rev26,
|
||||
"operating_income": [x * 0.2 for x in rev26],
|
||||
"diluted_eps": [1.1, 1.21, 1.32, 1.43],
|
||||
"cfo": [x * 0.25 for x in rev26],
|
||||
"capex": [x * 0.05 for x in rev26],
|
||||
"depreciation_amortization": [x * 0.05 for x in rev26],
|
||||
},
|
||||
instants={
|
||||
"shares_outstanding": [900, 900, 900, 900],
|
||||
"cash_and_st_investments": [50] * 4,
|
||||
"total_debt": [150] * 4,
|
||||
},
|
||||
)
|
||||
rows = _year(2025, {
|
||||
"revenue": rev25,
|
||||
"operating_income": [x * 0.2 for x in rev25],
|
||||
"diluted_eps": [1.0, 1.1, 1.2, 1.3],
|
||||
"cfo": [x * 0.25 for x in rev25],
|
||||
"capex": [x * 0.05 for x in rev25],
|
||||
"depreciation_amortization": [x * 0.05 for x in rev25],
|
||||
}, instants={"shares_outstanding": [1000, 1000, 1000, 1000], "cash_and_st_investments": [40] * 4, "total_debt": [140] * 4})
|
||||
rows += _year(2026, {
|
||||
"revenue": rev26,
|
||||
"operating_income": [x * 0.2 for x in rev26],
|
||||
"diluted_eps": [1.1, 1.21, 1.32, 1.43],
|
||||
"cfo": [x * 0.25 for x in rev26],
|
||||
"capex": [x * 0.05 for x in rev26],
|
||||
"depreciation_amortization": [x * 0.05 for x in rev26],
|
||||
}, instants={"shares_outstanding": [900, 900, 900, 900], "cash_and_st_investments": [50] * 4, "total_debt": [150] * 4})
|
||||
return rows
|
||||
|
||||
|
||||
@@ -115,11 +97,9 @@ def test_net_debt_leverage_and_share_dilution():
|
||||
# net debt = total_debt - cash = 150 - 50 = 100 (latest instant)
|
||||
assert d.metrics["net_debt"].value == pytest.approx(100.0)
|
||||
# EBITDA TTM = TTM operating_income + TTM D&A; net_debt/ebitda
|
||||
op_ttm = 506 * 0.2 # 101.2
|
||||
da_ttm = 506 * 0.05 # 25.3
|
||||
assert d.metrics["net_debt_to_ebitda"].value == pytest.approx(
|
||||
100.0 / (op_ttm + da_ttm), rel=1e-6
|
||||
)
|
||||
op_ttm = 506 * 0.2 # 101.2
|
||||
da_ttm = 506 * 0.05 # 25.3
|
||||
assert d.metrics["net_debt_to_ebitda"].value == pytest.approx(100.0 / (op_ttm + da_ttm), rel=1e-6)
|
||||
# shares 900 vs 1000 a year earlier -> -10% (buyback)
|
||||
assert d.metrics["share_count_change_yoy"].value == pytest.approx(-10.0, abs=1e-6)
|
||||
|
||||
@@ -150,9 +130,7 @@ def test_net_debt_requires_both_components():
|
||||
r.total_debt = None
|
||||
d = fd.derive(rows)
|
||||
assert d.metrics["net_debt"].value is None
|
||||
assert (
|
||||
d.metrics["net_debt_to_ebitda"].value is None
|
||||
) # net debt null -> leverage null
|
||||
assert d.metrics["net_debt_to_ebitda"].value is None # net debt null -> leverage null
|
||||
|
||||
|
||||
def test_leverage_null_when_ebitda_nonpositive():
|
||||
@@ -162,23 +140,15 @@ def test_leverage_null_when_ebitda_nonpositive():
|
||||
r.depreciation_amortization = 1
|
||||
d = fd.derive(rows)
|
||||
assert d.metrics["net_debt"].value == pytest.approx(100.0) # net debt still valid
|
||||
assert d.metrics["net_debt_to_ebitda"].value is None # but leverage nulled
|
||||
assert d.metrics["net_debt_to_ebitda"].value is None # but leverage nulled
|
||||
|
||||
|
||||
def test_tape_stops_at_a_gap():
|
||||
rows = [
|
||||
r
|
||||
for r in _two_years()
|
||||
if not (r.fiscal_year == 2026 and r.fiscal_period == "Q1")
|
||||
]
|
||||
rows = [r for r in _two_years() if not (r.fiscal_year == 2026 and r.fiscal_period == "Q1")]
|
||||
d = fd.derive(rows)
|
||||
hist = d.metrics["operating_margin"].history
|
||||
# consecutive suffix ending at FY2026: Q2, Q3, FY (not compressed across the Q1 gap)
|
||||
assert [p.period_end for p in hist] == [
|
||||
date(2026, 3, 31),
|
||||
date(2026, 6, 30),
|
||||
date(2026, 9, 30),
|
||||
]
|
||||
assert [p.period_end for p in hist] == [date(2026, 3, 31), date(2026, 6, 30), date(2026, 9, 30)]
|
||||
|
||||
|
||||
def test_yoy_growth_null_when_prior_nonpositive():
|
||||
@@ -190,48 +160,14 @@ def test_yoy_growth_null_when_prior_nonpositive():
|
||||
assert d.metrics["eps_growth_yoy"].value is None # loss->profit is not a %
|
||||
|
||||
|
||||
def test_derive_as_of_excludes_future_amendment():
|
||||
rows = _two_years()
|
||||
original = next(
|
||||
row for row in rows if row.fiscal_year == 2026 and row.fiscal_period == "FY"
|
||||
)
|
||||
amendment = replace(
|
||||
original,
|
||||
accepted_at=datetime(2027, 1, 1, tzinfo=UTC),
|
||||
revenue=999999,
|
||||
)
|
||||
before = fd.derive_as_of([*rows, amendment], datetime(2026, 12, 31, tzinfo=UTC))
|
||||
after = fd.derive_as_of([*rows, amendment], datetime(2027, 1, 2, tzinfo=UTC))
|
||||
assert before.metrics["revenue_growth_yoy"].value == pytest.approx(10.0)
|
||||
assert after.metrics["revenue_growth_yoy"].value != pytest.approx(10.0)
|
||||
|
||||
|
||||
def test_derive_as_of_treats_sqlite_naive_acceptance_as_utc():
|
||||
rows = _two_years()
|
||||
rows[0].accepted_at = datetime(2025, 1, 1)
|
||||
result = fd.derive_as_of(rows, datetime(2027, 1, 1, tzinfo=UTC))
|
||||
assert result.latest_period_end == date(2026, 9, 30)
|
||||
|
||||
|
||||
def test_amendment_selection_newest_accepted_wins():
|
||||
rows = _two_years()
|
||||
# an amendment to FY2026 FY restates revenue YTD higher, accepted later
|
||||
amended = Snap(
|
||||
2026,
|
||||
"FY",
|
||||
date(2026, 9, 30),
|
||||
date(2026, 11, 1),
|
||||
datetime(2027, 1, 1, tzinfo=UTC),
|
||||
revenue=999999,
|
||||
operating_income=100,
|
||||
diluted_eps=1.43,
|
||||
cfo=100,
|
||||
capex=10,
|
||||
depreciation_amortization=25,
|
||||
shares_outstanding=900,
|
||||
cash_and_st_investments=50,
|
||||
total_debt=150,
|
||||
)
|
||||
amended = Snap(2026, "FY", date(2026, 9, 30), date(2026, 11, 1),
|
||||
datetime(2027, 1, 1, tzinfo=UTC), revenue=999999,
|
||||
operating_income=100, diluted_eps=1.43, cfo=100, capex=10,
|
||||
depreciation_amortization=25, shares_outstanding=900,
|
||||
cash_and_st_investments=50, total_debt=150)
|
||||
d = fd.derive(rows + [amended])
|
||||
# Q4 revenue discrete now uses the amended YTD(FY)=999999 minus YTD(Q3)=363
|
||||
# so TTM/growth reflects the amendment, proving newest accepted_at won.
|
||||
|
||||
Reference in New Issue
Block a user